Market Outlook
February 07, 2017
Market Cues
Domestic Indices
Chg (%)
(Pts)
(Close)
Indian markets are likely to start off on a flat note today tracking global cues and
BSE Sensex
0.7
199
28,439
SGX nifty.
Nifty
0.7
60
8,801
The US markets closed lower on Monday as the S&P 500 snapped a three-day
Mid Cap
1.1
146
13,431
winning streak after mixed earnings. The trading took a pause after a rally in
Small Cap
0.9
118
13,540
absence of big news. The Dow Jones Industrial Average fell 19.04 points to end at
20,052. The S&P
500 shed
0.2%, to close at
2,293, with energy and
Bankex
0.9
216
23,354
telecommunications sectors leading the losses. The Nasdaq Composite slipped 3.21
points to finish at 5,664.
Global Indices
Chg (%)
(Pts)
(Close)
The FTSE 100 closed down 16.15 points at 7172 as investors got the jitters over
Dow Jones
(0.1)
(19)
20,052
political risks in Europe and the US.
Nasdaq
(0.1)
(3)
5,664
FTSE
(0.2)
(16)
7,172
On the domestic turf, the Budget-induced optimism got a leg to stand on as the
Nikkei
0.3
59
18,977
Sensex, on Monday, pushed higher for the fourth day by scoring 199 points to close
at a four month highs of 28,439 on hopes built up that RBI might go in for a rate cut
Hang Seng
0.9
219
23,348
at the Wednesday’s policy meet. The NSE Nifty retook the crucial 8,800-mark on
Shanghai Com
0.5
17
3,157
Monday.
Advances / Declines
BSE
NSE
News Analysis
Jet Airways to add 11 Boeing 737 planes as it looks to regain market share
Advances
1,875
1,112
Detailed analysis on Pg2
Declines
1,081
549
Unchanged
126
77
Investor’s Ready Reckoner
Key Domestic & Global Indicators
Volumes (` Cr)
Stock Watch: Latest investment recommendations on 150+ stocks
BSE
4,037
Refer Pg6 onwards
NSE
24,042
Top Picks
CMP
Target
Upside
Company
Sector
Rating
Net Inflows (` Cr)
Net
Mtd
Ytd
(`)
(`)
(%)
Amara Raja Batteries Auto & Auto AncillaryAccumulate
896
1,009
12.6
FII
604
1,399
1,352
Alkem Laboratories
Pharmaceuticals
Accumulate
1,819
1,989
9.4
MFs
(41)
911
6,126
HCL Tech
IT
Buy
821
1,000
21.7
Power Grid Corp.
Power
Accumulate
201
223
10.8
Top Gainers
Price (`)
Chg (%)
Navkar Corp.
Others
Buy
176
265
50.5
Renuka
17
12.5
More Top Picks on Pg4
Jublfood
1,007
9.6
Key Upcoming Events
Bajajfinsv
3,721
8.3
Previous
Consensus
Date
Region
Event Description
Reading
Expectations
Hdil
70
7.8
Feb 08 India
RBI Repo rate
6.25
6.00
Justdial
401
5.7
Feb 08 India
RBI Reserve Repo rate
5.75
5.50
Feb 08 US
Initial Jobless claims
246.00
249.00
Top Losers
Price (`)
Chg (%)
Feb 09 India
RBI Cash Reserve Ratio
4.00
4.00
Intellect
134
(4.2)
Feb 10 India
Export YoY%
5.70
--
Orientbank
125
(4.1)
More Events on Pg5
Pvr
1,260
(3.3)
Trent
245
(2.5)
Carerating
1,381
(2.4)
As on February 06, 2017
www.angelbroking.com
Market Outlook
February 07, 2017
News Analysis
Jet Airways to add 11 Boeing 737 planes as it looks to regain
market share
Due to the flat revenue growth and falling yields due to increased competition, Jet
Airway’s stand alone PAT declined by 70% yoy in Q3FY17. Owing to these
concerns the stock has seen steep fall in the last few trading sessions.
The domestic traffic has been growing at ~20% but Jet Airways has been unable
to participate in the growth story because its fleet size has remained flat over the
last two years. Most of Jet's capacity addition has come through increased fleet
utilization and its domestic market share declined from 21.4% to 17.9% in 2016.
While industry-wide passengers grew 23% in Q3 FY 17, Jet's traffic grew by 1% in
the same quarter. In the last six months, the stock has fallen by more than 30%
over various concerns.
Jet Airways has plans to add 11 Boeing 737 aircraft by 2018 to arrest its falling
market share. It currently has a fleet of 114 planes which includes 76 Boeing 737s
which are deployed on both domestic and short-haul overseas routes. The
company will be inducting 11 aircraft on dry lease and these would be largely
used to boost domestic operations.
Economic and Political News
Cash deposits up to `2.5 lakh won’t be questioned: CBDT
We will surpass estimates of 15.3% growth in direct taxes, says Hasmukh
Adhia
Cesses set to go with GST, see increase in Budget
Corporate News
IDBI Bank reduces MCLR by 30-35 bps
Fertilizer Ministry gets `10,000-crore under special banking arrangement
HPCL gets green nod for `3,846-cr expansion project.
Tata Sons shareholders vote to remove Mistry as director
www.angelbroking.com
Market Outlook
February 07, 2017
Quarterly Bloomberg Brokers Consensus Estimate
Bharat Heavy Electricals Ltd - Feb 7, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
6,514
5,230
24.5
6,551
(0.6)
EBITDA
78
(1,639)
0.0
155
(49.7)
EBITDA margin (%)
1.2
-31.3
2.4
Net profit
70
(1,102)
0.0
109
(35.8)
Titan Co Ltd - Feb 7, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
3,052
3,398
(10.2)
2,636
15.8
EBITDA
277
310
(10.7)
276
0.1
EBITDA margin (%)
9.1
9.1
10.5
Net profit
188
225
(16.4)
183
3.1
Tata Steel Ltd Consol - Feb 7, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
27,243
27,819
(2.1)
26,292
3.6
EBITDA
3,359
776
333.0
2,970
13.1
EBITDA margin (%)
12.3
2.8
11.3
Net profit
740
(2,127)
0.0
(182)
0.0
Punjab National Bank - Feb 7, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
493
51
866.5
549
(10.3)
IDBI Bank Ltd - Feb 7, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net profit
164
(2,184)
0.0
56
194.5
Hero MotoCorp Ltd - Feb 8, 2017
Particulars ( ` cr)
3QFY17E
3QFY16
y-o-y (%)
2QFY17
q-o-q (%)
Net sales
7,807
7,174
8.8
7,670
1.8
EBITDA
1,278
1,140
12.1
1,369
(6.6)
EBITDA margin (%)
16.4
15.9
17.8
Net profit
936
796
17.6
995
(5.9)
www.angelbroking.com
Market Outlook
February 07, 2017
Top Picks ★★★★★
Large Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
To outpace battery industry growth due to better
Amara Raja Batteries
15,301
896
1,009
12.6
technological products leading to market share gains in both
the automotive OEM and replacement segments.
Strong growth in domestic business due to its leadership in
Alkem Laboratories
21,748
1,819
1,989
9.4
acute therapeutic segment. Alkem expects to launch more
products in USA, which bodes for its international business.
The stock is trading at attractive valuations and is factoring
HCL Tech
1,15,916
821
1,000
21.7
all the bad news.
Back on the growth trend, expect a long term growth of 14%
Infosys
2,14,638
934
1,249
33.6
to be a US$20bn in FY2020.
Strong order backlog and improvement in execution would
Larsen & Toubro
1,38,498
1,485
1,634
10.0
trigger the growth for the L&T
One of the largest pharma companies with strong
Lupin
67,454
1,494
1,809
21.1
international presence. It has a rich pipeline of ANDAs which
is also one of the largest among the generic companies.
Going forward, we expect the company to report strong top-
Power Grid Corporation
1,05,312
201
223
10.8
line CAGR of ~16% and bottom-line CAGR of ~19% over
FY16-18 on back of strong capitalization guidance
Source: Company, Angel Research
Mid Cap
Market Cap
CMP
Target
Upside
Company
Rationale
(` Cr)
(`)
(`)
(%)
We expect the company would report strong profitability
Asian Granito
816
271
351
29.5
owing to better product mix, higher B2C sales and
amalgamation synergy.
Among the top 4 players in the consumer durables segment.
Bajaj Electricals
2,469
244
274
12.2
Improved profitability backed by turn around in E&P segment.
Strong order book lends earnings visibility.
Favourable outlook for the AC industry to augur well for
Cooling products business which is out pacing the market
Blue Star
5,201
544
634
16.4
growth. EMPPAC division's profitability to improve once
operating environment turns around.
With a focus on the low and medium income (LMI) consumer
Dewan Housing Finance
9,413
301
350
16.4
segment, the company has increased its presence in tier-II &
III cities where the growth opportunity is immense.
Strong loan growth backed by diversified loan portfolio and
Equitas Holdings
6,072
181
235
29.8
adequate CAR. ROE & ROA likely to remain decent as risk of
dilution remains low. Attractive valuations considering growth.
Economic recovery to have favourable impact on advertising
& circulation revenue growth. Further, the acquisition of a
Jagran Prakashan
6,108
187
225
20.4
radio business (Radio City) would also boost the company's
revenue growth.
High order book execution in EPC segment, rising B2C sales
KEI Industries
1300
167
207
24.0
and higher exports to boost the revenues and profitability
Speedier execution and speedier sales, strong revenue visibilty
Mahindra Lifespace
1,454
354
522
47.4
in short-to-long run, attractive valuations
Higher growth in domestic branded sales and healthy export
Mirza International
1,145
95
107
12.4
to boost the profitability.
Massive capacity expansion along with rail advantage at ICD
Navkar Corporation
2,511
176
265
50.5
as well CFS augurs well for the company
Strong brands and distribution network would boost growth
Siyaram Silk Mills
1,476
1,575
1,605
1.9
going ahead. Stock currently trades at an inexpensive
valuation.
Market leadership in Hindi news genre and no. 2 viewership
ranking in English news genre, exit from the radio business,
TV Today Network
1,631
273
385
40.8
and anticipated growth in ad spends by corporates to benefit
the stock.
Source: Company, Angel Research
www.angelbroking.com
Market Outlook
February 07, 2017
Key Upcoming Events
Result Calendar
Date
Company
Feb 6, 2017
Automotive Axle, LMW, GSPL, Abbott India, Banco
CEAT, BHEL, Ramco Cements, Punjab Natl.Bank, IDBI Bank, United Bank, Hexaware, Tata Steel, Godawari Ispat, L G
Feb 7, 2017
Balakrishnan & Bros, Orchid Chemicals, NHPC
Tata Chemicals, Hero Motocorp, Bharat Forge, Siemens, Thermax, Union Bank, Indraprasth Gas, Goodyear, Elecon
Feb 8, 2017
Engineering, Cipla, NTPC, Reliance Power, Competent Automobiles, Coffee Day Enterprises Ltd
JK Tyre, ABB, Jyoti Structures, Bank of India, Andhra Bank, SAIL, Cairn India, BPCL, Page Industries, Bajaj Electrical,
Feb 9, 2017
Styrolution, Lupin, Aurobindo Pharma, Power Grid Corpn
M&M, Bosch India, Crompton Greaves, St Bk of India, Bank of Baroda, Reliance Capital, Corporation Bank, Dena
Feb 10, 2017
Bank, Sun TV Network, Jagran Prakashan, Hind. Zinc, Bhushan Steel, GAIL, Tide Water Oil India, Ipca labs, Tata
Power Co., CESC, GIPCL, Anant Raj, Radico Khaitan
Source: Bloomberg, Angel Research
Global economic events release calendar
Date
Time
Country
Event Description
Unit
Period
Bloomberg Data
Last Reported Estimated
Feb 8, 2017
2:30PM India
RBI Reverse Repo rate
%
Feb 8
5.75
5.50
2:30PM India
RBI Repo rate
%
Feb 8
6.25
6.00
7:00PM US
Initial Jobless claims
Thousands
Feb 4
246.00
249.00
Feb 9, 2017
2:30PM India
RBI Cash Reserve ratio
%
Feb 8
4.00
4.00
Feb 10, 2017 3:00PM UK
Industrial Production (YoY)
% Change
Dec
2.00
3.20
India
Exports YoY%
% Change
Jan
5.70
--
China
Exports YoY%
% Change
Jan
(6.20)
3.00
India
Imports YoY%
% Change
Jan
0.50
--
5:30PM India
Industrial Production YoY
% Change
Dec
5.70
1.40
Feb 14, 2017 3:30PM Euro Zone
Euro-Zone GDP s.a. (QoQ)
% Change
4Q P
0.50
--
7:00AM China
Consumer Price Index (YoY)
% Change
Jan
2.10
2.40
12:00PM India
Monthly Wholesale Prices YoY%
% Change
Jan
3.39
4.30
3:00PM UK
CPI (YoY)
% Change
Jan
1.60
--
US
Producer Price Index (mom)
% Change
Jan
0.80
--
12:30PM Germany
GDP nsa (YoY)
% Change
4Q P
1.50
--
Feb 15, 2017 3:00PM UK
Jobless claims change
% Change
Jan
(10.10)
--
7:45PM US
Industrial Production
%
Jan
0.83
(0.10)
7:00PM US
Housing Starts
Thousands
Jan
1,226.00
1,228.00
Feb 16, 2017 7:00PM US
Consumer price index (mom)
% Change
Jan
0.30
0.30
7:00PM US
Building permits
Thousands
Jan
1,228.00
1,230.00
Feb 20, 2017 8:30PM Euro Zone
Euro-Zone Consumer Confidence
Value
Feb A
(4.90)
--
Feb 21, 2017 2:00PM Germany
PMI Services
Value
Feb P
53.40
--
2:00PM Germany
PMI Manufacturing
Value
Feb P
56.40
--
Feb 22, 2017 3:30PM Euro Zone
Euro-Zone CPI (YoY)
%
Jan F
1.80
--
8:30PM US
Existing home sales
Million
Jan
5.49
5.55
3:00PM UK
GDP (YoY)
% Change
4Q P
2.20
--
Feb 24, 2017 8:30PM US
New home sales
Thousands
Jan
536.00
570.00
Source: Bloomberg, Angel Research
Market Outlook
February 07, 2017
Macro watch
Exhibit 1: Quarterly GDP trends
Exhibit 2: IIP trends
(%)
(%)
9.0
8.3
7.0
5.7
7.9
6.0
8.0
7.5
7.5
7.6
7.2
7.1
7.3
5.0
6.6
6.7
4.0
7.0
6.4
3.0
2.2
5.8
1.9
6.0
2.0
1.3
0.7
1.0
0.3
5.0
-
4.0
(1.0)
(0.7)
(2.0)
(1.3)
3.0
(1.6)
(1.8)
(3.0)
(2.5)
Source: CSO, Angel Research
Source: MOSPI, Angel Research
Exhibit 3: Monthly CPI inflation trends
Exhibit 4: Manufacturing and services PMI
56.0
Mfg. PMI
Services PMI
(%)
7.0
54.0
6.1
5.7
5.8
5.8
6.0
5.3
5.5
5.1
52.0
4.8
5.0
4.4
4.2
50.0
3.6
4.0
3.4
48.0
3.0
46.0
2.0
1.0
44.0
-
42.0
Source: MOSPI, Angel Research
Source: Market, Angel Research; Note: Level above 50 indicates expansion
Exhibit 5: Exports and imports growth trends
Exhibit 6: Key policy rates
(%)
Exports yoy growth
Imports yoy growth
(%)
Repo rate
Reverse Repo rate
CRR
15.0
7.00
10.0
6.50
5.0
6.00
0.0
5.50
(5.0)
5.00
(10.0)
4.50
(15.0)
(20.0)
4.00
(25.0)
3.50
(30.0)
3.00
Source: Bloomberg, Angel Research
Source: RBI, Angel Research
www.angelbroking.com
Market Outlook
February 07, 2017
Global watch
Exhibit 1: Latest quarterly GDP Growth (%, yoy) across select developing and developed countries
(%)
8.0
6.8
5.3
6.0
5.0
0.7
4.3
4.0
3.2
2.2
1.9
1.5
2.0
1.1
1.1
-
(2.0)
(0.4)
(2.9)
(4.0)
Source: Bloomberg, Angel Research
Exhibit 2: 2016 GDP Growth projection by IMF (%, yoy) across select developing and developed countries
(%)
10.0
7.6
8.0
6.6
6.0
4.9
4.3
4.0
3.2
1.8
1.6
1.7
2.0
1.3
(0.8)
0.5
(3.3)
0.1
-
(2.0)
(4.0)
Source: IMF, Angel Research
Exhibit 3: One year forward P-E ratio across select developing and developed countries
(x)
20.0
18.0
16.0
14.0
12.0
10.0
8.0
6.0
4.0
2.0
-
Source: IMF, Angel Research
www.angelbroking.com
Market Outlook
February 07, 2017
Exhibit 4: Relative performance of indices across globe
Returns (%)
Country
Name of index
Closing price
1M
3M
1YR
Brazil
Bovespa
63,993
5.1
2.6
64.1
Russia
Micex
2,211
(1.6)
13.4
27.7
India
Nifty
8,801
6.7
3.0
15.6
China
Shanghai Composite
3,157
0.8
1.2
4.4
South Africa
Top 40
45,354
3.3
2.2
5.7
Mexico
Mexbol
47,225
1.4
1.2
11.4
Indonesia
LQ45
899
0.1
(3.4)
12.4
Malaysia
KLCI
1,691
3.4
1.2
3.5
Thailand
SET 50
996
1.0
5.1
24.8
USA
Dow Jones
20,052
1.0
11.3
23.9
UK
FTSE
7,172
(0.3)
5.6
27.3
Japan
Nikkei
18,977
(3.2)
8.9
10.6
Germany
DAX
11,510
0.6
13.6
33.1
France
CAC
4,778
(1.5)
10.2
17.3
Source: Bloomberg, Angel Research
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Agri / Agri Chemical
Rallis
Neutral
244
-
4,750
1,937
2,164
13.3
14.3
9.0
11.0
27.1
22.2
4.7
4.1
18.4
19.8
2.6
2.2
United Phosphorus
Neutral
726
-
36,810
15,176
17,604
18.5
18.5
37.4
44.6
19.4
16.3
3.8
3.2
21.4
21.2
2.6
2.2
Auto & Auto Ancillary
Ashok Leyland
Buy
95
111
27,079
22,407
26,022
10.6
10.6
5.2
6.4
18.2
14.8
4.1
3.5
23.6
24.7
1.3
1.1
Bajaj Auto
Neutral
2,799
-
80,982
25,093
27,891
19.5
19.2
143.9
162.5
19.4
17.2
5.5
4.7
30.3
29.4
3.0
2.6
Bharat Forge
Neutral
989
-
23,025
7,726
8,713
20.5
21.2
35.3
42.7
28.0
23.2
5.2
4.7
18.9
20.1
2.9
2.5
Eicher Motors
Neutral
23,815
-
64,786
16,583
20,447
17.5
18.0
598.0
745.2
39.8
32.0
13.6
10.4
41.2
38.3
3.7
2.9
Gabriel India
Buy
113
130
1,622
1,544
1,715
9.0
9.3
5.4
6.3
20.9
17.9
4.0
3.5
18.9
19.5
1.0
0.9
Hero Motocorp
Accumulate
3,263
3,541
65,155
30,958
34,139
15.7
15.7
193.6
208.3
16.9
15.7
6.6
5.5
34.2
30.5
1.9
1.7
Jamna Auto Industries Neutral
192
-
1,532
1,486
1,620
9.8
9.9
15.0
17.2
12.8
11.2
2.8
2.4
21.8
21.3
1.1
1.0
L G Balakrishnan & Bros Neutral
591
-
927
1,302
1,432
11.6
11.9
43.7
53.0
13.5
11.1
1.9
1.7
13.8
14.2
0.8
0.7
Mahindra and Mahindra Neutral
1,267
-
78,711
46,534
53,077
11.6
11.7
67.3
78.1
18.8
16.2
3.1
2.7
15.4
15.8
1.7
1.4
Maruti
Accumulate
6,151
6,560
185,816
67,822
83,288
16.0
16.4
253.8
312.4
24.2
19.7
5.6
4.5
23.0
22.9
2.4
1.9
Minda Industries
Neutral
384
-
3,047
2,728
3,042
9.0
9.1
68.2
86.2
5.6
4.5
1.3
1.0
23.8
24.3
1.2
1.0
Motherson Sumi
Neutral
339
-
47,568
45,896
53,687
7.8
8.3
13.0
16.1
26.0
21.1
8.4
6.7
34.7
35.4
1.1
0.9
Rane Brake Lining
Neutral
1,005
-
795
511
562
11.3
11.5
28.1
30.9
35.8
32.5
5.5
5.0
15.3
15.0
1.6
1.5
Setco Automotive
Neutral
37
-
496
741
837
13.0
13.0
15.2
17.0
2.4
2.2
0.4
0.4
15.8
16.3
1.1
1.0
Tata Motors
Neutral
525
-
151,665
300,209
338,549
8.9
8.4
42.7
54.3
12.3
9.7
2.0
1.7
15.6
17.2
0.6
0.5
TVS Motor
Neutral
396
-
18,811
13,390
15,948
6.9
7.1
12.8
16.5
31.0
23.9
7.7
6.1
26.3
27.2
1.4
1.2
Amara Raja Batteries
Accumulate
896
1,009
15,301
5,305
6,100
16.0
16.3
28.4
34.0
31.5
26.4
6.1
5.1
19.3
19.3
2.9
2.5
Exide Industries
Neutral
208
-
17,706
7,439
8,307
15.0
15.0
8.1
9.3
25.7
22.4
3.6
3.2
14.3
16.7
2.0
1.8
Apollo Tyres
Buy
182
235
9,269
12,877
14,504
14.3
13.9
21.4
23.0
8.5
7.9
1.3
1.2
16.4
15.2
0.9
0.8
Ceat
Buy
1,177
1,450
4,760
7,524
8,624
13.0
12.7
131.1
144.3
9.0
8.2
1.7
1.4
19.8
18.6
0.7
0.6
JK Tyres
Neutral
121
-
2,747
7,455
8,056
15.0
15.0
21.8
24.5
5.6
4.9
1.2
1.0
22.8
21.3
0.5
0.4
Swaraj Engines
Neutral
1,422
-
1,766
660
810
15.2
16.4
54.5
72.8
26.1
19.5
8.1
7.4
31.5
39.2
2.5
2.0
Subros
Neutral
185
-
1,111
1,488
1,681
11.7
11.9
6.4
7.2
29.0
25.8
3.1
2.8
10.8
11.4
1.0
0.9
Indag Rubber
Neutral
178
-
466
286
326
19.8
16.8
11.7
13.3
15.2
13.3
2.6
2.4
17.8
17.1
1.3
1.2
Capital Goods
ACE
Neutral
53
-
520
709
814
4.1
4.6
1.4
2.1
37.5
25.0
1.6
1.5
4.4
6.0
0.9
0.8
BEML
Neutral
1,243
-
5,177
3,451
4,055
6.3
9.2
31.4
57.9
39.6
21.5
2.4
2.2
6.3
10.9
1.6
1.4
Bharat Electronics
Neutral
1,537
-
34,330
8,137
9,169
16.8
17.2
58.7
62.5
26.2
24.6
4.1
3.6
44.6
46.3
3.2
2.9
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Capital Goods
Voltas
Buy
336
407
11,123
6,511
7,514
7.9
8.7
12.9
16.3
26.1
20.6
4.7
4.1
16.7
18.5
1.4
1.2
BGR Energy
Neutral
140
-
1,012
16,567
33,848
6.0
5.6
7.8
5.9
18.0
23.8
1.0
1.0
4.7
4.2
0.2
0.1
BHEL
Neutral
144
-
35,245
28,797
34,742
-
2.8
2.3
6.9
62.6
20.9
1.1
1.0
1.3
4.8
0.9
0.6
Blue Star
Buy
544
634
5,201
4,283
5,077
5.9
7.3
14.9
22.1
36.6
24.6
7.1
6.0
20.4
26.4
1.2
1.0
Crompton Greaves
Neutral
70
-
4,368
5,777
6,120
5.9
7.0
3.3
4.5
21.1
15.5
0.9
0.9
4.4
5.9
0.7
0.6
Greaves Cotton
Neutral
142
-
3,458
1,755
1,881
16.8
16.9
7.8
8.5
18.2
16.7
3.6
3.4
20.6
20.9
1.6
1.5
Inox Wind
Neutral
186
-
4,120
5,605
6,267
15.7
16.4
24.8
30.0
7.5
6.2
2.1
1.5
25.9
24.4
0.8
0.6
KEC International
Neutral
154
-
3,957
9,294
10,186
7.9
8.1
9.9
11.9
15.6
12.9
2.3
2.0
15.6
16.3
0.7
0.6
KEI Industries
Buy
167
207
1,300
2,682
3,058
10.4
10.0
11.7
12.8
14.2
13.1
2.9
2.4
20.1
18.2
0.7
0.6
Thermax
Neutral
851
-
10,141
5,421
5,940
7.3
7.3
25.7
30.2
33.1
28.2
4.0
3.7
12.2
13.1
1.7
1.6
VATech Wabag
Buy
492
681
2,687
3,136
3,845
8.9
9.1
26.0
35.9
18.9
13.7
2.4
2.0
13.4
15.9
0.8
0.6
Cement
ACC
Neutral
1,480
-
27,799
11,225
13,172
13.2
16.9
44.5
75.5
33.3
19.6
3.2
2.9
11.2
14.2
2.4
2.0
Ambuja Cements
Neutral
240
-
47,646
9,350
10,979
18.2
22.5
5.8
9.5
41.4
25.3
3.5
3.1
10.2
12.5
4.9
4.2
India Cements
Neutral
164
-
5,041
4,364
4,997
18.5
19.2
7.9
11.3
20.8
14.5
1.5
1.5
8.0
8.5
1.9
1.7
JK Cement
Neutral
797
-
5,572
4,398
5,173
15.5
17.5
31.2
55.5
25.5
14.4
3.1
2.7
12.0
15.5
1.7
1.4
J K Lakshmi Cement
Buy
400
565
4,702
2,913
3,412
14.5
19.5
7.5
22.5
53.3
17.8
3.3
2.8
12.5
18.0
2.2
1.8
Orient Cement
Buy
140
215
2,863
2,114
2,558
18.5
20.5
8.1
11.3
17.3
12.4
2.5
2.2
9.0
14.0
2.0
1.6
UltraTech Cement
Neutral
3,748
-
102,875
25,768
30,385
21.0
23.5
111.0
160.0
33.8
23.4
4.3
3.8
13.5
15.8
4.1
3.4
Construction
ITNL
Neutral
111
-
3,663
8,946
10,017
31.0
31.6
8.1
9.1
13.8
12.2
0.5
0.5
4.2
5.0
3.7
3.5
KNR Constructions
Neutral
187
-
2,625
1,385
1,673
14.7
14.0
41.2
48.5
4.5
3.9
0.8
0.7
14.9
15.2
2.0
1.6
Larsen & Toubro
Accumulate
1,485
1,634
138,498
111,017
124,908
11.0
11.0
61.1
66.7
24.3
22.3
2.9
2.7
13.1
12.9
2.3
2.1
Gujarat Pipavav Port
Neutral
155
-
7,474
705
788
52.2
51.7
5.0
5.6
30.9
27.6
3.1
2.7
11.2
11.2
10.0
8.4
Nagarjuna Const.
Neutral
88
-
4,876
8,842
9,775
9.1
8.8
5.3
6.4
16.6
13.7
1.3
1.2
8.2
9.1
0.7
0.6
PNC Infratech
Buy
106
143
2,727
2,350
2,904
13.1
13.2
9.0
8.8
11.8
12.1
0.4
0.4
15.9
13.9
1.3
1.0
Simplex Infra
Neutral
309
-
1,526
6,829
7,954
10.5
10.5
31.4
37.4
9.8
8.3
1.0
0.9
9.9
13.4
0.7
0.6
Power Mech Projects
Neutral
455
-
669
1,801
2,219
12.7
14.6
72.1
113.9
6.3
4.0
1.2
1.0
16.8
11.9
0.4
0.3
Sadbhav Engineering
Accumulate
281
298
4,818
3,598
4,140
10.3
10.6
9.0
11.9
31.2
23.6
3.3
2.9
9.9
11.9
1.6
1.4
NBCC
Neutral
279
-
16,713
7,428
9,549
7.9
8.6
8.2
11.0
34.0
25.3
1.7
1.3
28.2
28.7
1.9
1.4
MEP Infra
Neutral
42
-
684
1,877
1,943
30.6
29.8
3.0
4.2
14.0
10.0
6.8
4.6
0.6
0.6
1.7
1.6
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Construction
SIPL
Neutral
100
-
3,517
1,036
1,252
65.5
66.2
(8.4)
(5.6)
3.7
4.3
(22.8)
(15.9)
11.6
9.7
Engineers India
Neutral
152
-
10,243
1,725
1,935
16.0
19.1
11.4
13.9
13.3
10.9
1.8
1.8
13.4
15.3
4.8
4.3
Financials
Axis Bank
Buy
497
580
118,845
46,932
53,575
3.5
3.4
32.4
44.6
15.4
11.1
2.0
1.7
13.6
16.5
-
-
Bank of Baroda
Neutral
184
-
42,500
19,980
23,178
1.8
1.8
11.5
17.3
16.0
10.7
1.8
1.5
8.3
10.1
-
-
Canara Bank
Neutral
311
-
16,887
15,225
16,836
1.8
1.8
14.5
28.0
21.5
11.1
1.5
1.2
5.8
8.5
-
-
Can Fin Homes
Accumulate
2,045
2,128
5,444
420
526
3.5
3.5
86.5
107.8
23.6
19.0
5.1
4.2
23.6
24.1
-
-
Cholamandalam Inv. &
Buy
1,043
1,230
16,298
2,012
2,317
6.3
6.3
42.7
53.6
24.4
19.5
3.9
3.3
16.9
18.3
-
-
Fin. Co.
Dewan Housing Finance Buy
301
350
9,413
2,225
2,688
2.9
2.9
29.7
34.6
10.1
8.7
1.6
1.4
16.1
16.8
-
-
Equitas Holdings
Buy
181
235
6,072
939
1,281
11.7
11.5
5.8
8.2
31.2
22.1
2.7
2.4
10.9
11.5
-
-
Federal Bank
Neutral
84
-
14,445
8,259
8,995
3.0
3.0
4.3
5.6
19.5
15.0
1.7
1.5
8.5
10.1
-
-
HDFC
Neutral
1,400
-
221,815
11,475
13,450
3.4
3.4
45.3
52.5
30.9
26.7
6.0
5.3
20.2
20.5
-
-
HDFC Bank
Neutral
1,314
-
335,400
46,097
55,433
4.5
4.5
58.4
68.0
22.5
19.3
3.9
3.3
18.8
18.6
-
-
ICICI Bank
Accumulate
290
315
169,005
42,800
44,686
3.1
3.3
18.0
21.9
16.1
13.3
2.2
2.0
11.1
12.3
-
-
Lakshmi Vilas Bank
Buy
143
174
2,742
3,339
3,799
2.7
2.8
11.0
14.0
13.0
10.2
1.4
1.2
11.2
12.7
-
-
LIC Housing Finance
Accumulate
561
630
28,312
3,712
4,293
2.6
2.5
39.0
46.0
14.4
12.2
2.7
2.3
19.9
20.1
-
-
Punjab Natl.Bank
Neutral
150
-
31,845
23,532
23,595
2.3
2.4
6.8
12.6
22.0
11.9
3.4
2.4
3.3
6.5
-
-
RBL Bank
Neutral
392
-
14,504
1,783
2,309
2.6
2.6
12.7
16.4
30.9
23.9
3.4
3.0
12.8
13.3
-
-
South Ind.Bank
Neutral
22
-
3,021
6,435
7,578
2.5
2.5
2.7
3.1
8.3
7.2
1.1
0.9
10.1
11.2
-
-
St Bk of India
Neutral
277
-
220,906
88,650
98,335
2.6
2.6
13.5
18.8
20.5
14.7
2.0
1.7
7.0
8.5
-
-
Union Bank
Neutral
168
-
11,525
13,450
14,925
2.3
2.3
25.5
34.5
6.6
4.9
1.0
0.8
7.5
10.2
-
-
Yes Bank
Neutral
1,398
-
59,141
8,978
11,281
3.3
3.4
74.0
90.0
18.9
15.5
3.6
3.0
17.0
17.2
-
-
FMCG
Asian Paints
Neutral
992
-
95,138
17,128
18,978
16.8
16.4
19.1
20.7
51.9
47.9
18.1
17.0
34.8
35.5
5.4
4.9
Britannia
Accumulate
3,286
3,626
39,435
9,594
11,011
14.6
14.9
80.3
94.0
40.9
35.0
16.8
13.0
41.2
-
3.9
3.4
Colgate
Accumulate
892
995
24,249
4,605
5,149
23.4
23.4
23.8
26.9
37.5
33.1
20.7
16.2
64.8
66.8
5.2
4.7
Dabur India
Accumulate
270
304
47,535
8,315
9,405
19.8
20.7
8.1
9.2
33.3
29.3
9.3
7.7
31.6
31.0
5.4
4.7
GlaxoSmith Con*
Neutral
5,127
-
21,563
4,350
4,823
21.2
21.4
179.2
196.5
28.6
26.1
7.6
6.4
27.1
26.8
4.3
3.8
Godrej Consumer
Neutral
1,588
-
54,087
10,235
11,428
18.4
18.6
41.1
44.2
38.6
35.9
8.6
7.2
24.9
24.8
5.3
4.7
HUL
Neutral
860
-
186,225
35,252
38,495
17.8
17.8
20.7
22.4
41.7
38.4
39.8
34.2
95.6
88.9
5.0
4.6
ITC
Neutral
276
-
335,034
40,059
44,439
38.3
39.2
9.0
10.1
30.8
27.3
8.6
7.5
27.8
27.5
7.7
7.0
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FMCG
Marico
Buy
256
300
33,053
6,430
7,349
18.8
19.5
6.4
7.7
40.0
33.3
12.1
10.2
33.2
32.5
4.9
4.3
Nestle*
Neutral
6,283
-
60,581
10,073
11,807
20.7
21.5
124.8
154.2
50.4
40.8
20.7
18.6
34.8
36.7
5.6
4.8
Tata Global
Neutral
143
-
9,009
8,675
9,088
9.8
9.8
7.4
8.2
19.3
17.4
2.2
2.1
7.9
8.1
1.0
0.9
Procter & Gamble
Accumulate
7,005
7,369
22,740
2,939
3,342
23.2
23.0
146.2
163.7
47.9
42.8
107.3
102.9
25.3
23.5
7.3
6.3
Hygiene
IT
HCL Tech^
Buy
821
1,000
115,916
49,242
57,168
20.5
20.5
55.7
64.1
14.8
12.8
3.0
2.3
20.3
17.9
2.2
1.8
Infosys
Buy
934
1,249
214,638
68,350
77,326
27.0
27.0
62.5
69.4
15.0
13.5
3.2
2.9
21.3
21.6
2.6
2.2
TCS
Buy
2,241
2,620
441,484
119,025
133,308
27.6
27.6
131.2
145.5
17.1
15.4
5.5
5.1
32.4
33.1
3.5
3.1
Tech Mahindra
Buy
477
600
46,418
29,673
32,937
15.5
17.0
32.8
39.9
14.5
12.0
2.9
2.5
19.6
20.7
1.3
1.1
Wipro
Buy
461
583
112,075
55,440
60,430
18.1
18.1
36.1
38.9
12.8
11.9
2.3
2.1
19.0
17.6
1.7
1.5
Media
D B Corp
Neutral
376
-
6,911
2,297
2,590
27.4
28.2
21.0
23.4
17.9
16.1
4.2
3.6
23.7
23.1
2.8
2.4
HT Media
Neutral
83
-
1,933
2,693
2,991
12.6
12.9
7.9
9.0
10.5
9.2
0.9
0.8
7.8
8.3
0.3
0.2
Jagran Prakashan
Buy
187
225
6,108
2,355
2,635
28.0
28.0
10.8
12.5
17.3
15.0
3.8
3.2
21.7
21.7
2.6
2.3
Sun TV Network
Neutral
689
-
27,152
2,850
3,265
70.1
71.0
26.2
30.4
26.3
22.7
6.7
5.9
24.3
25.6
9.1
7.8
Hindustan Media
Neutral
278
-
2,040
1,016
1,138
24.3
25.2
27.3
30.1
10.2
9.2
1.9
1.7
16.2
15.8
1.3
1.1
Ventures
TV Today Network
Buy
273
385
1,631
637
743
27.5
27.5
18.4
21.4
14.9
12.8
2.6
2.2
17.4
17.2
2.1
1.7
Metals & Mining
Coal India
Neutral
325
-
201,710
84,638
94,297
21.4
22.3
24.5
27.1
13.3
12.0
5.5
5.3
42.6
46.0
1.9
1.7
Hind. Zinc
Neutral
316
-
133,605
14,252
18,465
55.9
48.3
15.8
21.5
20.0
14.7
3.3
2.9
17.0
20.7
9.5
7.4
Hindalco
Neutral
190
-
39,257
107,899
112,095
7.4
8.2
9.2
13.0
20.7
14.6
1.0
0.9
4.8
6.6
0.9
0.8
JSW Steel
Neutral
192
-
46,338
53,201
58,779
16.1
16.2
130.6
153.7
1.5
1.3
0.2
0.2
14.0
14.4
1.6
1.4
NMDC
Neutral
147
-
46,541
6,643
7,284
44.4
47.7
7.1
7.7
20.7
19.1
1.8
1.8
8.8
9.2
4.8
4.4
SAIL
Neutral
66
-
27,135
47,528
53,738
(0.7)
2.1
(1.9)
2.6
25.3
0.7
0.7
(1.6)
3.9
1.4
1.3
Vedanta
Neutral
251
-
74,340
71,744
81,944
19.2
21.7
13.4
20.1
18.7
12.5
1.6
1.4
8.4
11.3
1.4
1.1
Tata Steel
Neutral
473
-
45,900
121,374
121,856
7.2
8.4
18.6
34.3
25.4
13.8
1.6
1.5
6.1
10.1
1.0
1.0
Oil & Gas
Cairn India
Neutral
275
-
51,530
9,127
10,632
4.3
20.6
8.8
11.7
31.2
23.5
1.0
1.0
3.3
4.2
7.1
5.9
GAIL
Neutral
483
-
61,274
56,220
65,198
9.3
10.1
27.1
33.3
17.8
14.5
1.6
1.5
9.3
10.7
1.3
1.1
ONGC
Neutral
199
-
255,381
137,222
152,563
15.0
21.8
19.5
24.1
10.2
8.3
0.9
0.8
8.5
10.1
2.2
1.9
Indian Oil Corp
Neutral
397
-
192,537
373,359
428,656
5.9
5.5
54.0
59.3
7.3
6.7
1.1
1.0
16.0
15.6
0.7
0.6
Reliance Industries
Neutral
1,040
-
337,366
301,963
358,039
12.1
12.6
87.7
101.7
11.9
10.2
1.2
1.1
10.7
11.3
1.6
1.3
Pharmaceuticals
Alembic Pharma
Neutral
555
-
10,465
3,483
4,083
20.2
21.4
24.3
30.4
22.9
18.3
5.2
4.2
25.5
25.3
3.0
2.4
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
Pharmaceuticals
Alkem Laboratories Ltd
Accumulate
1,819
1,989
21,748
6,043
6,893
18.7
19.3
80.5
88.8
22.6
20.5
5.0
4.2
22.3
20.3
3.5
3.0
Aurobindo Pharma
Buy
706
877
41,333
15,720
18,078
23.7
23.7
41.4
47.3
17.1
14.9
4.4
3.5
29.6
26.1
2.8
2.4
Aventis*
Neutral
4,080
-
9,396
2,277
2,597
17.3
18.3
149.4
172.0
27.3
23.7
4.5
3.7
25.1
28.8
3.8
3.1
Cadila Healthcare
Accumulate
368
400
37,638
10,429
12,318
22.6
22.0
16.9
19.2
21.8
19.2
5.5
4.5
28.5
25.7
3.6
2.9
Cipla
Sell
601
490
48,381
15,378
18,089
17.4
18.4
21.6
27.2
27.8
22.1
3.6
3.1
13.7
15.2
3.4
2.8
Dr Reddy's
Neutral
3,095
-
51,268
16,043
18,119
20.8
22.4
112.4
142.9
27.5
21.7
3.7
3.2
14.1
15.9
3.2
2.8
Dishman Pharma
Neutral
233
-
3,753
1,718
1,890
22.7
22.8
9.5
11.3
24.5
20.6
2.4
2.2
10.1
10.9
2.7
2.4
GSK Pharma*
Neutral
2,736
-
23,174
3,000
3,312
15.4
20.6
46.5
60.8
58.8
45.0
14.1
14.1
26.3
30.6
7.4
6.7
Indoco Remedies
Reduce
269
240
2,476
1,112
1,289
16.2
18.2
11.6
16.0
23.2
16.8
3.7
3.1
17.0
20.1
2.4
2.0
Ipca labs
Buy
527
613
6,644
3,303
3,799
15.3
15.3
17.3
19.7
30.4
26.7
2.7
2.4
9.1
9.4
2.2
1.9
Lupin
Buy
1,494
1,809
67,454
15,912
18,644
26.4
26.7
58.1
69.3
25.7
21.6
5.0
4.1
21.4
20.9
4.3
3.5
Sun Pharma
Buy
674
847
161,779
31,129
35,258
32.0
32.9
30.2
35.3
22.3
19.1
3.6
3.0
20.0
20.1
4.6
3.8
Power
Tata Power
Neutral
82
-
22,247
36,916
39,557
17.4
27.1
5.1
6.3
16.1
13.1
1.4
1.3
9.0
10.3
1.6
1.4
NTPC
Neutral
173
-
142,811
86,605
95,545
17.5
20.8
11.8
13.4
14.7
12.9
1.5
1.4
10.5
11.1
3.0
3.0
Power Grid
Accumulate
201
223
105,312
25,315
29,193
88.2
88.7
14.2
17.2
14.2
11.7
2.2
1.9
15.2
16.1
8.8
7.9
Real Estate
Prestige Estate
Buy
173
210
6,489
4,707
5,105
25.2
26.0
10.3
13.0
16.8
13.3
1.4
1.3
10.3
10.2
2.5
2.2
MLIFE
Buy
354
522
1,454
1,152
1,300
22.7
24.6
29.9
35.8
11.9
9.9
0.9
0.8
7.6
8.6
2.0
1.7
Telecom
Bharti Airtel
Neutral
355
-
141,748
105,086
114,808
34.5
34.7
12.2
16.4
29.1
21.6
2.0
1.8
6.8
8.4
2.3
2.0
Idea Cellular
Neutral
108
-
39,002
40,133
43,731
37.2
37.1
6.4
6.5
16.9
16.7
1.4
1.3
8.2
7.6
2.0
1.7
zOthers
Abbott India
Neutral
4,566
-
9,702
3,153
3,583
14.1
14.4
152.2
182.7
30.0
25.0
147.3
125.8
25.6
26.1
2.7
2.3
Asian Granito
Buy
271
351
816
1,060
1,169
12.2
12.5
12.7
15.9
21.4
17.1
2.0
1.8
9.5
10.7
1.1
0.9
Bajaj Electricals
Accumulate
244
274
2,469
4,801
5,351
5.7
6.2
10.4
13.7
23.4
17.8
2.9
2.6
12.4
14.5
0.5
0.5
Banco Products (India)
Neutral
219
-
1,568
1,353
1,471
12.3
12.4
14.5
16.3
15.1
13.5
20.9
18.8
14.5
14.6
1.1
114.9
Coffee Day Enterprises
Neutral
200
-
4,115
2,964
3,260
20.5
21.2
4.7
8.0
-
25.0
2.3
2.1
5.5
8.5
1.8
1.6
Ltd
Competent Automobiles Neutral
169
-
104
1,137
1,256
3.1
2.7
28.0
23.6
6.0
7.1
32.4
29.3
14.3
11.5
0.1
0.1
Elecon Engineering
Neutral
58
-
654
1,482
1,660
13.7
14.5
3.9
5.8
15.0
10.1
3.5
3.2
7.8
10.9
0.8
0.7
Finolex Cables
Neutral
461
-
7,054
2,883
3,115
12.0
12.1
14.2
18.6
32.5
24.8
17.3
15.1
15.8
14.6
2.1
1.9
Garware Wall Ropes
Neutral
631
-
1,380
873
938
14.3
14.3
35.2
37.5
18.0
16.8
3.1
2.7
17.5
15.9
1.5
1.3
Goodyear India*
Neutral
725
-
1,672
1,598
1,704
10.4
10.2
49.4
52.6
14.7
13.8
67.8
59.4
18.2
17.0
0.7
102.4
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
FY17E
FY18E
zOthers
Hitachi
Neutral
1,429
-
3,886
2,081
2,433
8.8
8.9
33.4
39.9
42.8
35.8
34.5
28.8
22.1
21.4
1.9
1.6
HSIL
Neutral
294
-
2,127
2,384
2,515
15.8
16.3
15.3
19.4
19.2
15.2
19.1
16.4
7.8
9.3
1.0
0.9
Interglobe Aviation
Neutral
861
-
31,121
21,122
26,005
14.5
27.6
110.7
132.1
7.8
6.5
46.5
33.2
168.5
201.1
1.4
1.1
Jyothy Laboratories
Neutral
347
-
6,307
1,440
2,052
11.5
13.0
8.5
10.0
40.9
34.7
9.9
9.2
18.6
19.3
4.7
3.3
Kirloskar Engines India
Neutral
345
-
4,993
2,554
2,800
9.9
10.0
10.5
12.1
32.9
28.5
13.8
13.0
10.7
11.7
1.6
1.4
Ltd
Linc Pen & Plastics
Neutral
263
-
389
382
420
9.3
9.5
13.5
15.7
19.5
16.7
3.3
2.9
17.1
17.3
1.1
1.0
M M Forgings
Neutral
486
-
587
546
608
20.4
20.7
41.3
48.7
11.8
10.0
66.6
59.0
16.6
17.0
0.9
0.8
Manpasand Bever.
Neutral
681
-
3,898
836
1,087
19.6
19.4
16.9
23.8
40.3
28.6
4.8
4.2
12.0
14.8
4.3
3.2
Mirza International
Buy
95
107
1,145
1,024
1,148
18.0
18.0
6.9
8.0
13.8
11.8
2.3
2.0
16.6
16.3
1.3
1.1
MT Educare
Neutral
130
-
517
366
417
17.7
18.2
9.4
10.8
13.9
12.0
3.1
2.7
22.2
22.3
1.3
1.1
Narayana Hrudaya
Neutral
329
-
6,716
1,873
2,166
11.5
11.7
2.6
4.0
124.3
82.9
7.6
6.9
6.1
8.3
3.7
3.2
Navkar Corporation
Buy
176
265
2,511
369
561
42.9
42.3
7.2
11.5
24.4
15.3
1.8
1.6
7.4
10.5
7.7
5.1
Navneet Education
Neutral
132
-
3,086
1,062
1,147
24.0
24.0
6.1
6.6
21.7
20.0
4.5
4.0
20.6
19.8
3.0
2.8
Nilkamal
Neutral
1,672
-
2,495
1,995
2,165
10.7
10.4
69.8
80.6
24.0
20.8
95.6
83.0
16.6
16.5
1.2
1.1
Page Industries
Neutral
14,442
-
16,108
2,450
3,124
20.1
17.6
299.0
310.0
48.3
46.6
321.6
245.5
47.1
87.5
6.5
5.1
Parag Milk Foods
Neutral
278
-
2,335
1,919
2,231
9.3
9.6
9.5
12.9
29.4
21.5
4.6
3.8
15.5
17.5
1.3
1.1
Quick Heal
Neutral
265
-
1,855
408
495
27.3
27.0
7.7
8.8
34.2
30.1
3.2
3.2
9.3
10.6
3.9
3.2
Radico Khaitan
Buy
128
147
1,699
1,667
1,824
13.0
13.2
6.7
8.2
19.2
15.6
1.7
1.6
9.0
10.2
1.4
1.2
Relaxo Footwears
Neutral
442
-
5,306
2,085
2,469
9.2
8.2
7.6
8.0
58.4
55.6
22.7
19.3
17.9
18.8
2.6
2.2
S H Kelkar & Co.
Neutral
309
-
4,475
1,036
1,160
15.1
15.0
6.1
7.2
50.7
43.1
5.4
5.0
10.7
11.5
4.2
3.7
Siyaram Silk Mills
Accumulate
1,575
1,720
1,476
1,652
1,857
11.6
11.7
92.4
110.1
17.0
14.3
2.5
2.2
14.7
15.2
1.1
1.0
Styrolution ABS India*
Neutral
650
-
1,144
1,440
1,537
9.2
9.0
40.6
42.6
16.0
15.3
40.9
37.2
12.3
11.6
0.7
0.6
Surya Roshni
Neutral
191
-
838
3,342
3,625
7.8
7.5
17.3
19.8
11.1
9.7
21.0
16.9
10.5
10.8
0.5
0.5
Team Lease Serv.
Neutral
927
-
1,585
3,229
4,001
1.5
1.8
22.8
32.8
40.7
28.2
4.4
3.8
10.7
13.4
0.4
0.3
The Byke Hospitality
Neutral
163
-
653
287
384
20.5
20.5
7.6
10.7
21.4
15.2
4.5
3.6
20.7
23.5
2.3
1.7
Transport Corporation of
Neutral
195
-
1,490
2,671
2,911
8.5
8.8
13.9
15.7
14.0
12.4
1.9
1.7
13.7
13.8
0.6
0.6
India
TVS Srichakra
Neutral
3,303
-
2,529
2,304
2,614
13.7
13.8
231.1
266.6
14.3
12.4
371.1
292.2
33.9
29.3
1.1
0.9
UFO Moviez
Neutral
419
-
1,157
619
685
33.2
33.4
30.0
34.9
14.0
12.0
1.9
1.7
13.8
13.9
1.6
1.3
Visaka Industries
Neutral
216
-
343
1,051
1,138
10.3
10.4
21.0
23.1
10.3
9.3
27.7
26.0
9.0
9.2
0.6
0.5
www.angelbroking.com
Stock Watch
February 07, 2017
Company Name
Reco
CMP
Target Mkt Cap
Sales ( Čcr )
OPM(%)
EPS (Č)
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
(Č)
Price ( Č)
( Č cr )
FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E FY17E FY18E
zOthers
VRL Logistics
Neutral
311
-
2,840
1,902
2,119
16.7
16.6
14.6
16.8
21.4
18.5
4.7
4.1
21.9
22.2
1.6
1.4
Wonderla Holidays
Neutral
381
-
2,154
287
355
38.0
40.0
11.3
14.2
33.7
26.9
4.8
4.2
21.4
23.9
7.1
5.8
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on February 06, 2017
www.angelbroking.com
Market Outlook
February 07, 2017
Research Team Tel: 022 - 39357800
E-mail: [email protected]
Website: www.angelbroking.com
DISCLAIMER
Angel Broking Private Limited (hereinafter referred to as “Angel”) is a registered Member of National Stock Exchange of India
Limited,Bombay Stock Exchange Limited and Metropolitan Stock Exchange Limited. It is also registered as a Depository Participant with
CDSL and Portfolio Manager with SEBI. It also has registration with AMFI as a Mutual Fund Distributor. Angel Broking Private Limited is a
registered entity with SEBI for Research Analyst in terms of SEBI (Research Analyst) Regulations, 2014 vide registration number
INH000000164. Angel or its associates has not been debarred/ suspended by SEBI or any other regulatory authority for accessing
/dealing in securities Market. Angel or its associates/analyst has not received any compensation / managed or
co-managed public offering of securities of the company covered by Analyst during the past twelve months.
This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals. Investors are advised to refer the Fundamental and Technical Research Reports available on our website to evaluate the
contrary view, if any.
The information in this document has been printed on the basis of publicly available information, internal data and other reliable
sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
document is for general guidance only. Angel Broking Pvt. Limited or any of its affiliates/ group companies shall not be in any way
responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
Angel Broking Pvt. Limited has not independently verified all the information contained within this document. Accordingly, we cannot
testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document.
While Angel Broking Pvt. Limited endeavors to update on a reasonable basis the information discussed in this material, there may be
regulatory, compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Neither Angel Broking Pvt. Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from
or in connection with the use of this information.
www.angelbroking.com